No Proof
N I G H T L I F E · C H A R L O T T E , N C
INVESTOR PRESENTATION · CONFIDENTIAL
SCROLL
201-203 W. WORTHINGTON AVE · CHARLOTTE NC 28203 PREPARED FOR JULIA M. · NOT FOR DISTRIBUTION

No Proof Is More
Than a Name

No Proof is a fully realized brand identity — not a concept still being figured out. The aesthetic, the voice, the visual language, and the feeling are already defined. What you're investing in already has a soul.

BRAND VOICE
No Proof brand poster
THE MARK
No Proof Logo
BRAND PILLARS
No Face. No Case.
Discretion is the culture. What happens here stays here.
Curated, Not Corporate
Every element — music, lighting, aesthetic — is intentional.
Premium Without Pretense
Elevated experience. Accessible energy. A room you belong in.
The Moment, Not the Memory
We learned the hard way that details are loud. So we keep them quiet.
NO PROOF · CONFIDENTIAL

See It for Yourself.

Photos tell part of the story. These clips show the scale, the energy, and the momentum of what is being built at 201 W. Worthington Ave right now.

LOUNGE WING
Calacatta marble · warm lighting · bar build complete
DARK LOUNGE
Black tile · exposed ceiling · second bar installed
STATUS
Active build-out · opening pending final funding
NO PROOF · CONFIDENTIAL

Where Charlotte
Goes After Dark

Charlotte's nightlife scene is growing — but it's missing something. Most venues offer either a club experience or a bar. No Proof is neither. It is a premium lounge concept built for the city's upwardly mobile professional and creative class: an environment where the design is intentional, the atmosphere is curated, and the experience extends far beyond the drink in your hand.

Located in South End — Charlotte's fastest-growing entertainment and residential corridor — No Proof is positioned to capture a demographic that has money, taste, and nowhere to go on a Friday night that actually matches both.

The lease is signed. The plans are filed. The build team is assembled. This investment closes the final gap between concept and opening night.

Location
South End, CLT
Charlotte's #1 entertainment & residential growth corridor
Concept
Premium Lounge
Not a club. Not a bar. A curated after-dark experience.
Target Audience
Ages 25–45
Professional & creative class — underserved in Charlotte's nightlife
NO PROOF · CONFIDENTIAL2 / 9

This Is Not a Concept.
This Is a Building.

These are not renderings. These are photographs taken inside 201-203 W. Worthington Ave during active build-out. The marble tile floors are installed. The bars are framed and built. The art wall is up. Your investment doesn't start a build — it finishes one.

Venue main hall
Bar build Art wall
Marble Floors
Installed
Calacatta marble throughout lounge wing
Bar Status
Built
Framed, countertop set, shelving mounted
Art Wall
Up
Signature mural already installed
NO PROOF · CONFIDENTIAL3 / 11

Two Experiences.
One Night Out.

No Proof's two buildings create two completely different guest atmospheres — a deliberate design choice that drives repeat visits and extends dwell time. Guests move between environments as the night evolves.

LOUNGE WING — LIGHT & MARBLE
Lounge wing

White Calacatta marble · striped paneling · warm pendant lighting · bar with fluted wood fascia · art wall mural

DARK LOUNGE — BLACK & DRAMA
Dark lounge

Matte black tile floors · fully blacked-out exposed ceiling structure · paneled millwork · separate marble-top bar · gold pendants

Venue Size
4,294 sq ft
No Proof leased space · 201-203 W. Worthington Ave
Two Zones
One Address
Bright lounge wing + dark lounge — distinct atmospheres
Max Occupancy
213 Guests
Assembly A-2 · 2 bars · DJ booth
NO PROOF · CONFIDENTIAL4 / 11

An Experience You'll
Be Proud to Own

The construction photos show what exists today. These images show where No Proof is going — the aesthetic, the atmosphere, and the feeling that will define the space when the final furniture, lighting, and décor are in place. This is the standard we are building toward.

Design inspiration
Lounge atmosphere Lounge design

Marble floors. Velvet seating. Candlelit tables. Curated art walls. Warm ambient lighting that makes every guest feel like the most interesting person in the room. No Proof is not just a bar — it is a destination. The kind of place you tell people you own. The kind of place people ask to be taken to.

NO PROOF · CONFIDENTIAL

Built by Operators.
Validated by the Market.

No Proof is being developed by an ownership group with collective experience across 7+ hospitality venues — several of which remain in active operation today. This is not a first venture into hospitality. It is a focused, deliberate move into the premium lounge segment by a team that understands how to build, operate, and sustain food and beverage businesses in competitive markets.

The ownership group's experience is one signal. The Charlotte market data is another. Both point to the same conclusion: the timing for No Proof is right, the location is right, and the category is wide open.

  • Ownership group with 7+ venues of collective hospitality experience
  • Several venues in the group currently in active operation
  • Fully executed commercial lease — 201-203 W. Worthington Ave (Oct 2024)
  • Full architectural permit set filed — Beehyyve NC PLLC · Revision 2 in review
  • LLC entity established — EMAJ of North Carolina Inc
  • Personal guaranty executed by Markus Hunter — Mecklenburg County notarized
  • 230 yards from East/West Light Rail Station — LYNX Blue Line direct access
  • Surrounded by Shake Shack, Patagonia, Barcelona, Solidcore, Allbirds — premium retail corridor
  • Marble floors installed · bars built · art wall up · build-out underway
  • 230 yards from LYNX Blue Line East/West Station — direct transit access
  • Surrounded by Patagonia, Barcelona, Solidcore, Allbirds, Shake Shack — premium retail corridor
Venues Operated
7+
Collective ownership group experience across hospitality
Category Gap in South End
Zero
No premium lounge competitor exists within 1 mile
Market Signal
125+
New F&B openings in Charlotte in 2024 — operators are winning here
The Opportunity

"A team with proven hospitality experience. A market with proven demand. A category with zero competition. The conditions for No Proof are as favorable as they get."

NO PROOF · CONFIDENTIAL

The City Is Growing.
The Market Is Here.

Charlotte is not speculative growth — it is documented, Census-verified expansion outpacing nearly every metro in the country. Charlotte joined Houston, Dallas, Atlanta, and Phoenix as a top-5 US metro for numeric population growth in 2026. The customers No Proof needs are already moving in.

South End has become Charlotte's primary nightlife destination — displacing Uptown — and the corridor added 125+ new food & beverage openings in 2024 alone. The market is active, growing, and underserved at the premium lounge tier.

IndicatorData Point
Charlotte metro population (2026)2.8 Million
Mecklenburg Co. residents added (2024–25)26,554
Annual metro growth rate1.98% (top 5 nationally)
South End median resident age28 years
Charlotte unemployment~3.8% (below national avg)
New F&B openings in Charlotte (2024)125+
South End nightlife statusCity's #1 entertainment corridor
Metro Population
2.8M
Top 5 US metro for numeric growth · Census 2026
South End Resident Age
28 yrs
Exactly No Proof's target demographic already lives here
2024 F&B Openings
125+
Charlotte set a record for new restaurant & bar openings
The Opportunity

"South End now has bars, breweries, and sports bars — but no premium lounge. No Proof fills a gap that the market has already proven it wants."

NO PROOF · CONFIDENTIAL6 / 11

The Neighborhood
Is Already Working

No Proof opens into one of the most active nightlife corridors in the Southeast. These venues are all within walking distance — each one proving that South End guests are already here, already spending, and already looking for something better.

VenueTypeDistanceSignal
Elsewhere Cocktail BarCocktail LoungeSame blockProves premium cocktail demand on this exact street
VINYLBar/Restaurant0.3 mi4.6★ · 1,150 reviews · open to 2AM
Amos' SouthendLive Music Venue0.3 mi4.6★ · 838 reviews · draws nightlife crowd
Gin Mill South EndBar + Grill0.4 miFri/Sat open to 2AM — same late-night window
Monday Night BrewingBrewery/Beer Garden0.6 mi4.6★ · Fri/Sat to 2AM · live music events
Legion / Trolley BarnBar + Food Hall0.7 mi4.4★ · 751 reviews · neighborhood anchor
QC Pour HouseSports Bar0.5 mi4.4★ · 368 reviews
Closest Competitor
Same Block
Elsewhere Cocktail Bar — 101 W Worthington Ave
Late-Night Venues Nearby
5+
All open to 2AM · all within 0.7 miles
No Proof Differentiator
Premium Lounge
This category does not exist within 1 mile
Light Rail Access
230 Yards
LYNX Blue Line East/West Station — guests arrive without driving
Residential Units Nearby
8,000+
30+ apartment complexes within walking distance of the venue
NO PROOF · CONFIDENTIAL7 / 11

The Numbers
Speak Clearly

MetricYear 1Year 2Year 3
Revenue$2,598,000$2,738,400$2,814,000
Cost of Goods$675,480$711,984$731,640
Gross Profit$1,922,520$2,026,416$2,082,360
Payroll$545,580$575,064$590,940
Rent$181,860$191,688$196,980
EBITDA$792,500$1,173,734$1,215,697
Net Income$649,500$1,030,734$1,072,697
Net Margin25.0%37.6%38.1%
YEAR 1 NOTE

Year 1 net income and margin reflect one-time pre-opening capital recovery obligations (~$296K) including founder capital contributions, pre-launch expenses, and early investor commitments. This is a Year 1-only adjustment. Years 2 and 3 reflect fully normalized operations.

PROJECTION BASIS

Year 1 = first 12 months of operations. Year 2 and Year 3 = subsequent 12-month operating periods. Revenue assumptions are based on conservative projections for a premium Charlotte lounge.

Year 1 Revenue
$2.6M
Based on conservative projections for a premium South End lounge
Year 3 Net Margin
38.1%
As brand matures, margin improves significantly
3-Year Net Income
$2.75M
Cumulative net income over the projection window
NO PROOF · CONFIDENTIAL5 / 9

Your Deal:
Protected Capital + Equity

This is not a standard equity-only investment. This structure is designed to protect your capital while you participate in the upside of the business — permanently. Your $50,000 comes back in full while your equity stake earns distributions every month.

Investment Amount$50,000
Equity Stake5% permanent ownership in No Proof
Loan Repayment$50,000 principal returned over 24 months
Grace PeriodMonths 1–3 · no repayment while business ramps
Repayment BeginsMonth 4 of operations
Monthly Payment$2,083/month · fixed, equal payments
Interest Rate0% — principal only, no interest charged
DistributionsMonthly, from first month of operations
Use of FundsBuild-out · permits · inventory · launch marketing
Why This Works for You

The loan component means you are not locked into pure equity risk. Your $50,000 is on a defined return path before the business is even 3 years old.

Meanwhile, your 5% equity stake continues earning indefinitely — you participate in the business long after her principal has been fully returned.

The Simple Version

"Your full $50,000 comes back to you by Month 12 — the end of Year 1 of operations (conservative scenario). Your 5% equity earns distributions from Month 1. You win twice: capital protection and permanent upside."

NO PROOF · CONFIDENTIAL6 / 9

Your Returns Across
Every Scenario

Three scenarios. Three different revenue outcomes. One constant: Your $50,000 principal returns in full in every single case. The loan repayment is fixed regardless of business performance. Only the equity distributions vary.

WORST CASE · 60%
Revenue underperforms by 40%
YEAR 1 REVENUE
$1,558,800
YEAR 1 NET INCOME
$392,188
LOAN REPAYMENT (FIXED)
$50,000 ✓
36-MONTH TOTAL
$112,499
+$62,499 net gain · ~85% IRR
FULL CAPITAL RECOVERY
Month 16
BASE CASE · 85% ★
Conservative planning target
YEAR 1 REVENUE
$2,208,300
YEAR 1 NET INCOME
$690,958
LOAN REPAYMENT (FIXED)
$50,000 ✓
36-MONTH TOTAL
$159,364
+$109,364 net gain · ~130% IRR
FULL CAPITAL RECOVERY
Month 12 — End of Year 1 ★
BEST CASE · 110%
Brand exceeds projections
YEAR 1 REVENUE
$2,857,800
YEAR 1 NET INCOME
$989,728
LOAN REPAYMENT (FIXED)
$50,000 ✓
36-MONTH TOTAL
$206,229
+$156,229 net gain · ~175% IRR
FULL CAPITAL RECOVERY
Month 10 — Within Year 1
THE KEY INSIGHT

Even in the worst case — a 40% revenue miss — your full $50,000 is recovered by Month 16. At our conservative planning target, recovery happens by Month 12 — end of Year 1 of operations. At the projected numbers, Month 10. The structure protects your downside while your equity keeps earning long after your capital comes home. You cannot lose your capital.

Recovery months are calculated on combined equity distributions + fixed loan repayments. Year 1 equity distributions reflect net income after one-time pre-opening capital recovery obligations. Scenario multipliers applied to conservative base projections.

NO PROOF · CONFIDENTIAL

What You Receive:
36-Month Snapshot

PeriodMonthly CashCumulative
Months 1–3~$2,165~$6,495
Months 4–12~$4,248~$44,727
Months 13–24~$5,519~$111,955
Months 25–27~$5,659~$128,932
Months 28–36~$3,576~$161,116

Year 1 distribution note: Monthly equity distributions in Year 1 are calculated on net income after pre-opening capital recovery obligations (~$296K one-time adjustment). Year 2 and Year 3 distributions are based on fully normalized net income and increase materially. Your equity distributions continue indefinitely beyond Month 36.

36-Month Total Cash
$161,116+
Distributions + full principal recovery
Principal Returned
$50,000
100% capital recovery by month 27
Estimated IRR
140%+
36-month internal rate of return
Equity Retained After Payback
5%
Permanent ownership — continues earning forever
NO PROOF · CONFIDENTIAL7 / 9

How Your $50,000
Builds No Proof

Every dollar of your investment goes directly into the physical build-out and launch of the venue. No management fees, no founder compensation from this raise. This is operational capital that creates the asset you own.

Build-Out & Interior
40% · $20K
Licensing & Permits
20% · $10K
Initial Inventory
20% · $10K
Staffing (Pre-Open)
10% · $5K
Marketing & Launch
10% · $5K
What This Funds, Specifically
  • Lounge fixtures, bar build, velvet seating, lighting design
  • ABC alcohol license, occupancy permit, fire & building
  • Opening spirits inventory, beer program, NA cocktails
  • Staff training, onboarding, uniforms
  • Brand launch campaign, social presence, opening night event

The architectural permit set is already filed with the City of Charlotte. Build-out can begin immediately upon funding. No Proof's opening timeline is a direct function of this capital close.

NO PROOF · CONFIDENTIAL8 / 9

Here Is What
We're Offering You

The lease is signed. The plans are filed. The team is ready.
The only thing missing is the right partner.
Your Investment$50,000
Your Equity5% — permanent, non-dilutable ownership in No Proof
Your Capital Back$50,000 returned over 24 months · 0% interest
First DistributionMonth 1 of operations
36-Month Total$159,364+ projected (conservative scenario) · plus ongoing equity
  • 01Review this presentation and schedule a follow-up conversation
  • 02Tour the venue space at 201 W. Worthington Ave in person
  • 03Receive and review the draft investor agreement
  • 04Execute agreement and fund — we open No Proof
NO PROOF · CONFIDENTIAL · EMAJ OF NORTH CAROLINA INC9 / 9